{"company":{"name":"亞新國際貿易股份有限公司","functionalCurrency":"TWD","asOfDate":"2026-09-01","horizonWeeks":13},"scenario":{"id":null,"name":"基準情境","isBase":true},"currency":"TWD","availableCurrencies":["TWD","EUR","JPY","USD"],"openingAvailable":"12000000","safety":"2000000","lowestAmount":"10340000","lowestDate":"2026-10-20","closingAmount":"13127000","horizonEndDate":"2026-11-30","firstBelowZero":null,"firstBelowSafety":null,"daily":[{"date":"2026-09-01","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-02","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-03","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-04","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-05","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-06","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-07","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-08","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-09","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-10","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-11","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-12","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-13","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-14","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-15","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-16","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-17","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-18","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-19","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-20","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-21","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-22","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-23","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-24","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-25","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-26","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-27","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-28","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-29","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-09-30","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-10-01","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-10-02","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-10-03","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-10-04","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000"},{"date":"2026-10-05","opening":"12000000","inflow":"1600000","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-06","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-07","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-08","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-09","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-10","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-11","opening":"13600000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13600000"},{"date":"2026-10-12","opening":"13600000","inflow":"0","outflow":"-120000","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-13","opening":"13480000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-14","opening":"13480000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-15","opening":"13480000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-16","opening":"13480000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-17","opening":"13480000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13480000"},{"date":"2026-10-18","opening":"13480000","inflow":"0","outflow":"-260000","hedgeNet":"0","closing":"13220000"},{"date":"2026-10-19","opening":"13220000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13220000"},{"date":"2026-10-20","opening":"13220000","inflow":"0","outflow":"0","hedgeNet":"-2880000","closing":"10340000"},{"date":"2026-10-21","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-22","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-23","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-24","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-25","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-26","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-27","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-28","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-29","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-30","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-10-31","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-11-01","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-11-02","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-11-03","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-11-04","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000"},{"date":"2026-11-05","opening":"10340000","inflow":"2400000","outflow":"0","hedgeNet":"0","closing":"12740000"},{"date":"2026-11-06","opening":"12740000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12740000"},{"date":"2026-11-07","opening":"12740000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12740000"},{"date":"2026-11-08","opening":"12740000","inflow":"0","outflow":"-300000","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-09","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-10","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-11","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-12","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-13","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-14","opening":"12440000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12440000"},{"date":"2026-11-15","opening":"12440000","inflow":"0","outflow":"-150000","hedgeNet":"0","closing":"12290000"},{"date":"2026-11-16","opening":"12290000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12290000"},{"date":"2026-11-17","opening":"12290000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12290000"},{"date":"2026-11-18","opening":"12290000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12290000"},{"date":"2026-11-19","opening":"12290000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12290000"},{"date":"2026-11-20","opening":"12290000","inflow":"1500000","outflow":"0","hedgeNet":"-1463000","closing":"12327000"},{"date":"2026-11-21","opening":"12327000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12327000"},{"date":"2026-11-22","opening":"12327000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12327000"},{"date":"2026-11-23","opening":"12327000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12327000"},{"date":"2026-11-24","opening":"12327000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12327000"},{"date":"2026-11-25","opening":"12327000","inflow":"800000","outflow":"0","hedgeNet":"0","closing":"13127000"},{"date":"2026-11-26","opening":"13127000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13127000"},{"date":"2026-11-27","opening":"13127000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13127000"},{"date":"2026-11-28","opening":"13127000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13127000"},{"date":"2026-11-29","opening":"13127000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13127000"},{"date":"2026-11-30","opening":"13127000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"13127000"}],"weekly":[{"index":1,"label":"W1","start":"2026-09-01","end":"2026-09-07","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000","lowestAmount":"12000000","lowestDate":"2026-09-01","safety":"2000000","gapToSafety":"10000000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":2,"label":"W2","start":"2026-09-08","end":"2026-09-14","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000","lowestAmount":"12000000","lowestDate":"2026-09-08","safety":"2000000","gapToSafety":"10000000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":3,"label":"W3","start":"2026-09-15","end":"2026-09-21","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000","lowestAmount":"12000000","lowestDate":"2026-09-15","safety":"2000000","gapToSafety":"10000000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":4,"label":"W4","start":"2026-09-22","end":"2026-09-28","opening":"12000000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"12000000","lowestAmount":"12000000","lowestDate":"2026-09-22","safety":"2000000","gapToSafety":"10000000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":5,"label":"W5","start":"2026-09-29","end":"2026-10-05","opening":"12000000","inflow":"1600000","outflow":"0","hedgeNet":"0","closing":"13600000","lowestAmount":"12000000","lowestDate":"2026-09-29","safety":"2000000","gapToSafety":"10000000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":6,"label":"W6","start":"2026-10-06","end":"2026-10-12","opening":"13600000","inflow":"0","outflow":"-120000","hedgeNet":"0","closing":"13480000","lowestAmount":"13480000","lowestDate":"2026-10-12","safety":"2000000","gapToSafety":"11480000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":7,"label":"W7","start":"2026-10-13","end":"2026-10-19","opening":"13480000","inflow":"0","outflow":"-260000","hedgeNet":"0","closing":"13220000","lowestAmount":"13220000","lowestDate":"2026-10-18","safety":"2000000","gapToSafety":"11220000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":8,"label":"W8","start":"2026-10-20","end":"2026-10-26","opening":"13220000","inflow":"0","outflow":"0","hedgeNet":"-2880000","closing":"10340000","lowestAmount":"10340000","lowestDate":"2026-10-20","safety":"2000000","gapToSafety":"8340000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":9,"label":"W9","start":"2026-10-27","end":"2026-11-02","opening":"10340000","inflow":"0","outflow":"0","hedgeNet":"0","closing":"10340000","lowestAmount":"10340000","lowestDate":"2026-10-27","safety":"2000000","gapToSafety":"8340000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":10,"label":"W10","start":"2026-11-03","end":"2026-11-09","opening":"10340000","inflow":"2400000","outflow":"-300000","hedgeNet":"0","closing":"12440000","lowestAmount":"10340000","lowestDate":"2026-11-03","safety":"2000000","gapToSafety":"8340000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":11,"label":"W11","start":"2026-11-10","end":"2026-11-16","opening":"12440000","inflow":"0","outflow":"-150000","hedgeNet":"0","closing":"12290000","lowestAmount":"12290000","lowestDate":"2026-11-15","safety":"2000000","gapToSafety":"10290000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":12,"label":"W12","start":"2026-11-17","end":"2026-11-23","opening":"12290000","inflow":"1500000","outflow":"0","hedgeNet":"-1463000","closing":"12327000","lowestAmount":"12290000","lowestDate":"2026-11-17","safety":"2000000","gapToSafety":"10290000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false},{"index":13,"label":"W13","start":"2026-11-24","end":"2026-11-30","opening":"12327000","inflow":"800000","outflow":"0","hedgeNet":"0","closing":"13127000","lowestAmount":"12327000","lowestDate":"2026-11-24","safety":"2000000","gapToSafety":"10327000","breachesSafety":false,"firstBreachDate":null,"goesNegative":false}],"eventsByWeek":[{"index":1,"events":[]},{"index":2,"events":[]},{"index":3,"events":[]},{"index":4,"events":[]},{"index":5,"events":[{"date":"2026-10-05","sourceType":"AR","sourceNo":"AR-260901-1","description":"應收 AR-260901-1","orderNo":"SO-260901","amount":"1600000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-10-05","clampedToAsOf":false}]},{"index":6,"events":[{"date":"2026-10-12","sourceType":"DIRECT_COST","sourceNo":"DC-260815-1","description":"直接成本 DC-260815-1（FREIGHT）","orderNo":"SO-260815","amount":"-120000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-10-12","clampedToAsOf":false}]},{"index":7,"events":[{"date":"2026-10-18","sourceType":"DIRECT_COST","sourceNo":"DC-260901-1","description":"直接成本 DC-260901-1（FREIGHT）","orderNo":"SO-260901","amount":"-200000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-10-18","clampedToAsOf":false},{"date":"2026-10-18","sourceType":"DIRECT_COST","sourceNo":"DC-260901-2","description":"直接成本 DC-260901-2（INSURANCE）","orderNo":"SO-260901","amount":"-60000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-10-18","clampedToAsOf":false}]},{"index":8,"events":[{"date":"2026-10-20","sourceType":"HEDGE","sourceNo":"HF-CASH-001","description":"遠期 HF-CASH-001 買入 USD @ 32","orderNo":null,"amount":"-2880000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-10-20","clampedToAsOf":false}]},{"index":9,"events":[]},{"index":10,"events":[{"date":"2026-11-05","sourceType":"AR","sourceNo":"AR-260901-2","description":"應收 AR-260901-2","orderNo":"SO-260901","amount":"2400000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-05","clampedToAsOf":false},{"date":"2026-11-08","sourceType":"DIRECT_COST","sourceNo":"DC-260820-1","description":"直接成本 DC-260820-1（FREIGHT）","orderNo":"SO-260820","amount":"-300000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-08","clampedToAsOf":false}]},{"index":11,"events":[{"date":"2026-11-15","sourceType":"DIRECT_COST","sourceNo":"DC-260825-1","description":"直接成本 DC-260825-1（FREIGHT）","orderNo":"SO-260825","amount":"-150000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-15","clampedToAsOf":false}]},{"index":12,"events":[{"date":"2026-11-20","sourceType":"AR","sourceNo":"AR-260820-1","description":"應收 AR-260820-1","orderNo":"SO-260820","amount":"1500000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-20","clampedToAsOf":false},{"date":"2026-11-20","sourceType":"HEDGE","sourceNo":"HF-EUR-001","description":"遠期 HF-EUR-001 買入 EUR @ 36.5","orderNo":"SO-260820","amount":"-1463000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-20","clampedToAsOf":false}]},{"index":13,"events":[{"date":"2026-11-25","sourceType":"AR","sourceNo":"AR-260825-1","description":"應收 AR-260825-1","orderNo":"SO-260825","amount":"800000","currency":"TWD","scenarioAdjusted":false,"originalDate":"2026-11-25","clampedToAsOf":false}]}],"hedgeSettlementDates":["2026-10-20","2026-11-20"],"naturalHedge":{"pairs":[{"inflowNo":"AR-260901-2","inflowDate":"2026-11-05","outflowNo":"DC-260820-1","outflowDate":"2026-11-08","matchedAmount":"300000","dayGap":3,"liquidityMismatch":false},{"inflowNo":"AR-260820-1","inflowDate":"2026-11-20","outflowNo":"DC-260825-1","outflowDate":"2026-11-15","matchedAmount":"150000","dayGap":5,"liquidityMismatch":false},{"inflowNo":"AR-260901-1","inflowDate":"2026-10-05","outflowNo":"DC-260815-1","outflowDate":"2026-10-12","matchedAmount":"120000","dayGap":7,"liquidityMismatch":false},{"inflowNo":"AR-260901-1","inflowDate":"2026-10-05","outflowNo":"DC-260901-1","outflowDate":"2026-10-18","matchedAmount":"200000","dayGap":13,"liquidityMismatch":false},{"inflowNo":"AR-260901-1","inflowDate":"2026-10-05","outflowNo":"DC-260901-2","outflowDate":"2026-10-18","matchedAmount":"60000","dayGap":13,"liquidityMismatch":false}],"unmatchedInflow":"5470000","unmatchedOutflow":"0"}}